Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 68.3M | 58.5M | 75.7M | 76.3M |
| Cost of revenue | 83.8M | 62.7M | 68.3M | 71.9M |
| Gross profit | -15.5M | -4.2M | 7.3M | 4.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 10.4M | 6.2M | 6.1M | 6.8M |
| Other operating expenses | 1.8M | -2.4M | 631.1K | 1.9M |
| Operating income | -45.5M | -24.5M | -12.5M | -19.4M |
| Non operating interest income | ||||
| Income | — | — | 853.8K | 0 |
| Expense | 1.8M | 1.7M | 1.1M | 587.4K |
| Other income expense | — | — | — | — |
| Pretax income | -31.0M | -107.0M | -55.5M | -5.7M |
| Tax provision | 1.5M | 1.4M | 3.5M | 3.0M |
| Net income | -32.5M | -108.4M | -59.0M | -8.8M |
| Basic EPS | — | -7.2 | -3.9 | -0.6 |
| Diluted EPS | — | -7.2 | -3.9 | -0.6 |
| Basic average shares | — | 15M | 15M | 15M |
| Diluted average shares | — | 15M | 15M | 15M |
| EBITDA | -42.3M | -12.9M | 6.6M | -4.7M |
| Net income from continuing op. | -31.0M | -107.0M | -59.0M | -8.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.