Total assets
|
127.7B
|
120.8B
|
102.4B
|
9.2B
|
Current assets
|
66.2B
|
58.2B
|
32.3B
|
2.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
11.4B
|
9.0B
|
12.4B
|
496M
|
Other short term investments
|
47.9B
|
41.6B
|
—
|
—
|
Accounts receivable
|
3.8B
|
2.8B
|
—
|
372M
|
Other receivables
|
1.5B
|
1.9B
|
14.9B
|
1.0B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
1.5B
|
2.5B
|
3.8B
|
541M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
11.1M
|
11.1M
|
795.4M
|
—
|
Non current assets
|
61.5B
|
62.6B
|
70.2B
|
6.7B
|
Properties
|
—
|
—
|
203.6M
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-450.5M
|
—
|
Goodwill
|
82.2B
|
82.6B
|
82.5B
|
7.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
32.7B
|
34.1B
|
35.0B
|
3.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
322.6M
|
300.4M
|
199.1M
|
18M
|
Total liabilities
|
37.7B
|
37.4B
|
35.7B
|
3.2B
|
Current liabilities
|
9.7B
|
9.3B
|
8.1B
|
718M
|
Accounts payable
|
89.0M
|
89.0M
|
135.7M
|
13M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
456.1M
|
489.5M
|
381.6M
|
30M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
645.2M
|
667.5M
|
562.9M
|
29M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.4B
|
3.4B
|
1.3B
|
235M
|
Non current liabilities
|
28.0B
|
28.1B
|
27.5B
|
2.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
24.3B
|
24.2B
|
23.5B
|
2.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
3.7B
|
3.9B
|
4.0B
|
390M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
11.1M
|
-11.1M
|
—
|
-1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
133.5M
|
133.5M
|
131.3M
|
11M
|
Retained earnings
|
29.3B
|
24.0B
|
9.4B
|
746M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
90.1B
|
83.4B
|
66.8B
|
6.0B
|
Additional paid in capital
|
62.2B
|
62.2B
|
62.2B
|
5.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
0
|
0
|
0
|