Total assets
|
128.3B
|
102.9B
|
107.3B
|
3.9B
|
Current assets
|
66.5B
|
32.4B
|
31.3B
|
1.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
11.4B
|
12.4B
|
7.2B
|
587.9M
|
Other short term investments
|
48.1B
|
—
|
—
|
—
|
Accounts receivable
|
3.8B
|
—
|
10.2B
|
472.9M
|
Other receivables
|
1.5B
|
15.0B
|
14.7B
|
710.2M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
1.5B
|
3.9B
|
8.8B
|
194.1M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
11.2M
|
798.8M
|
265.9M
|
26.7M
|
Non current assets
|
61.8B
|
70.5B
|
76.0B
|
2.4B
|
Properties
|
—
|
204.4M
|
182.1M
|
13.2M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-452.5M
|
-339.6M
|
-23.4M
|
Goodwill
|
82.5B
|
82.8B
|
89.0B
|
2.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
32.9B
|
35.2B
|
40.5B
|
717.8M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
324.0M
|
200.0M
|
168.7M
|
15.1M
|
Total liabilities
|
37.8B
|
35.8B
|
35.8B
|
948.9M
|
Current liabilities
|
9.7B
|
8.2B
|
7.6B
|
356.7M
|
Accounts payable
|
89.4M
|
136.3M
|
176.5M
|
8M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
458.1M
|
383.2M
|
350.8M
|
22.5M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
648.0M
|
565.3M
|
451.4M
|
53.3M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.4B
|
1.3B
|
1.1B
|
34.3M
|
Non current liabilities
|
28.1B
|
27.6B
|
28.2B
|
592.2M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
24.4B
|
23.6B
|
23.7B
|
591.5M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
3.7B
|
4.0B
|
4.5B
|
700K
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
11.2M
|
—
|
1.1M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
134.1M
|
131.8M
|
125.1M
|
9.4M
|
Retained earnings
|
29.4B
|
9.5B
|
11.3B
|
1.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
90.4B
|
67.1B
|
71.5B
|
2.9B
|
Additional paid in capital
|
62.5B
|
62.5B
|
62.5B
|
1.8B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
0
|
0
|
0
|