Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 13.2B | 7.5B | 5.1B | 521.7M |
Net income | 9.9B | 3.5B | 3.4B | 877.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.6B | 5.4B | 2.7B | -207.9M |
Accounts receivable | -335.2M | -1.4B | -1.1B | -148.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -513.9M | -689.3M | -17.4B | -895.8M |
Capital expenditures | -189.9M | -257.0M | -344.1M | -11.5M |
Net intangibles | 0 | -11.2M | -2.2M | 0 |
Net acquisitions | 0 | 122.9M | -16.3B | -631.6M |
Purchase of investments | — | -2.3B | -967.5M | -488.2M |
Sale of investments | — | 1.9B | 292.7M | 252.7M |
Other investing activity | -324.0M | -111.7M | -82.7M | -17.2M |
Financing activities | -5.5B | -3.7B | 13.0B | 5.2M |
Long term debt issuance | — | 0 | 16.6B | 496M |
Long term debt payments | — | 0 | -267.0M | -256.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 11.2M | — | — |
Common stock repurchase | -1.3B | -424.5M | -1.1M | -200K |
Common dividends | -4.2B | -3.3B | -3.3B | -233.9M |
Other financing charges | 11.2M | — | -2.2M | — |
End cash position | 11.4B | 12.4B | 7.2B | 587.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.0B | 9.8B | 5.8B | 596.7M |