Financials
Income statement
Fiscal date | Mar 2025 | Dec 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|---|
Total reported revenue | 16.8M | 22.4M | 20.8M | 35.3M |
Cost of revenue | 11.2M | 10.2M | 8.6M | 10.7M |
Gross profit | 5.6M | 12.2M | 12.2M | 24.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 10.9M | 8.7M | 6.2M | 6.8M |
Other operating expenses | — | — | — | — |
Operating income | -5.3M | 3.5M | 6.0M | 17.8M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.1M | 1.1M | 1.2M | 1.2M |
Other income expense | 2.2M | 962.1K | 438K | 290K |
Pretax income | -4.2M | 3.3M | 5.3M | 16.9M |
Tax provision | -148K | -2.1M | 1.1M | 3.3M |
Net income | -4.0M | 5.4M | 4.2M | 13.6M |
Basic EPS | 0.0 | — | 0.0 | — |
Diluted EPS | 0.0 | — | 0.0 | — |
Basic average shares | 440M | — | 440M | — |
Diluted average shares | 440M | — | 440M | — |
EBITDA | 350K | 4.5M | 9.1M | 18.1M |
Net income from continuing op. | -4.2M | — | 5.3M | — |
Minority interests | 0 | — | 0 | — |
Preferred stock dividends | — | — | — | — |