Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 324 | 398 | 489 | 1.4K |
| Gross profit | -324 | -398 | -489 | -1.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 125.8K | 74.5K | 106.4K | 236.3K |
| Other operating expenses | 88.1K | 86.2K | 86.0K | 233.0K |
| Operating income | -214.2K | -161.1K | -192.8K | -470.6K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 11.7K | 426 | 297 | 575 |
| Other income expense | -566.6K | -518 | -1.6K | 1.7K |
| Pretax income | -792.5K | -162.1K | -194.7K | -469.6K |
| Tax provision | -32.5K | -2.9K | -3.3K | -95.6K |
| Net income | -760.0K | -159.2K | -191.4K | -374.0K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 29.9M | 28.3M | 28.1M | 27.2M |
| Diluted average shares | 29.9M | 28.3M | 28.1M | 27.2M |
| EBITDA | -213.9K | -160.8K | -192.3K | -469.3K |
| Net income from continuing op. | -760.0K | -159.2K | -191.4K | -374.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |