Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 1.9B | 19.4B | 20.0B | 17.2B |
| Current assets | 718.6M | 7.6B | 8.4B | 6.1B |
| Cash | 28.0M | 235M | 450M | 753M |
| Cash equivalents | 2.3M | 30M | 6M | 1M |
| Cash and cash equivalents | 30.3M | 265M | 456M | 754M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 117.5M | 1.7B | 1.8B | 1.1B |
| Other receivables | 51.0M | 524M | 608M | 343M |
| Inventory | 471.1M | 4.8B | 5.2B | 3.8B |
| Prepaid assets | 26.8M | 265M | 203M | 127M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 9.4M | 25M | 28M | — |
| Non current assets | 1.2B | 11.8B | 11.6B | 11.1B |
| Properties | 862.8M | 7.7B | 7.1B | 6.7B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 426.4M | 4.7B | 4.8B | 5.2B |
| Construction in progress | 21.2M | 183M | 53M | 26M |
| Leases | — | — | — | — |
| Accumulated depreciation | -453.1M | -4.1B | -3.9B | -3.7B |
| Goodwill | 387.9M | 4.0B | 4.2B | 3.4B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 84.2M | 972M | 1.2B | 1.0B |
| Investments and advances | — | — | — | — |
| Other non current assets | 4.8M | 51M | 71M | — |
| Total liabilities | 1.4B | 14.6B | 15.1B | 12.8B |
| Current liabilities | 662.5M | 7.4B | 8.8B | 5.6B |
| Accounts payable | 170.4M | 1.7B | 2.5B | 1.4B |
| Accrued expenses | — | — | — | — |
| Short term debt | 220.6M | 2.6B | 2.9B | 932M |
| Deferred revenue | — | — | — | — |
| Tax payable | 19.9M | 276M | 321M | 275M |
| Pensions | 0 | 13M | 24M | 50M |
| Other current liabilities | 116.8M | 1.2B | 1.1B | 1.6B |
| Non current liabilities | 776.7M | 7.1B | 6.3B | 7.2B |
| Long term provisions | 7.6M | 107M | 139M | 235M |
| Long term debt | 626.6M | 5.1B | 4.1B | 4.6B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 49.6M | 670M | 722M | 606M |
| Derivative product liabilities | 4.8M | 40M | 42M | 52M |
| Other non current liabilities | 88.1M | 1.2B | 1.4B | 1.7B |
| Shareholders equity | ||||
| Common stock | 23.5M | 257M | 257M | 257M |
| Retained earnings | 413.2M | 4.4B | 4.3B | 4.0B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 451.9M | 4.8B | 4.9B | 4.4B |
| Additional paid in capital | 15.3M | 167M | 167M | 167M |
| Treasury stock | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.