Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 544.0M | 540.1M | 644.1M | 386.9M |
| Net income | 377.7M | 385.0M | 417.1M | 402.9M |
| Depreciation | 166.1M | 107.7M | 132.7M | 134.5M |
| Deferred taxes | -59.3M | -54.4M | -37.2M | -40.5M |
| StockBased compensation | 176.8M | 141.7M | 147.7M | 96.0M |
| Other non cash items | 10.9M | 4.9M | -599K | 31.5M |
| Accounts receivable | -69.1M | 13.2M | 32.4M | -185.1M |
| Accounts payable | -12.7M | -24.6M | 154K | -2.8M |
| Other assets liabilities | -46.2M | -33.3M | -48.1M | -49.6M |
| Investing activities | -49.0M | -749.6M | -66.8M | -175.7M |
| Capital expenditures | -42.2M | -27.2M | -28.4M | -78.4M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -3.4M | -772.7M | -27.0M | -10.2M |
| Purchase of investments | -3.1M | -7.5M | -14.5M | -59.2M |
| Sale of investments | 3.1M | 55.8M | 10.9M | 0 |
| Other investing activity | -3.3M | 2.0M | -7.8M | -27.9M |
| Financing activities | -705.8M | -376.2M | -217.4M | -50.6M |
| Long term debt issuance | 5.7M | 6.8K | 825K | 1.7M |
| Long term debt payments | -8.3M | -1.6M | -3.0M | -14.9M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -662.2M | -337.2M | -164.9M | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | -41.1M | -37.5M | -50.3M | -37.4M |
| End cash position | 1.3B | 1.1B | 2.0B | 1.6B |
| Income tax paid | — | 166.4M | 177.4M | 108.7M |
| Interest paid | 1.4M | 3.2M | 4.7M | 1.6M |
| Free cash flow | 612.7M | 446.4M | 534.2M | 367.5M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.