Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 97.6K | 103.4K | 103.6K | 156.9K |
| Gross profit | -97.6K | -103.4K | -103.6K | -156.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.4M | 1.6M | 1.9M | 1.2M |
| Other operating expenses | 2.5M | 6.1M | 3.3M | 783.4K |
| Operating income | -3.9M | -7.8M | -5.4M | -2.1M |
| Non operating interest income | ||||
| Income | 10.9K | 0 | — | — |
| Expense | 402.8K | 364.9K | 303.5K | 267.3K |
| Other income expense | — | — | — | — |
| Pretax income | -4.3M | -8.1M | -5.7M | -2.4M |
| Tax provision | -32.3K | -393.8K | -252.9K | -895.1K |
| Net income | -4.3M | -7.7M | -5.4M | -1.5M |
| Basic EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Basic average shares | 127.5M | 91.9M | 68.5M | 56.3M |
| Diluted average shares | 127.5M | 91.9M | 68.5M | 56.3M |
| EBITDA | -3.7M | -7.5M | -5.0M | -1.9M |
| Net income from continuing op. | -4.3M | -7.7M | -5.4M | -1.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.