Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2019 |
---|---|---|---|---|
Operating activities | -1.2B | 2.3B | -1.1B | 1.6B |
Net income | -1.4B | 722M | -503M | 4.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 27M | 0 | — | -4M |
Other non cash items | -44M | 39M | 145M | -31M |
Accounts receivable | 935M | 992M | -1.2B | -370M |
Accounts payable | — | — | — | — |
Other assets liabilities | -723M | 524M | 536M | -2.3B |
Investing activities | 824M | -126M | 4.9B | 12M |
Capital expenditures | 67M | 51M | 64M | 16M |
Net intangibles | -19M | -18M | -12M | -8M |
Net acquisitions | — | — | 0 | -3M |
Purchase of investments | -10.6B | -17.6B | -26.3B | -1M |
Sale of investments | 11.4B | 17.4B | 31.2B | 0 |
Other investing activity | — | — | — | — |
Financing activities | 352M | -267M | -1.9B | -1.2B |
Long term debt issuance | 2.3B | 680M | 0 | — |
Long term debt payments | -1.2B | 0 | — | -1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -401M | -377M | -1.0B | -1.2B |
Other financing charges | -324M | -570M | -877M | -42M |
End cash position | 11.9B | 12.4B | 11.3B | 13.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 907M | 4.3B | 3.6B | 4.6B |