Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 21.8B | 23.3B | 34.1B | 41.2B |
Net income | 17.1B | 17.0B | 16.2B | 11.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 22.7B | 16.3B | 13.2B | 21.4B |
Accounts receivable | -3.9B | -4.4B | 2.6B | -85.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -14.0B | -5.6B | 2.1B | 8.8B |
Investing activities | -58.0B | -44.1B | -45.2B | -6.2B |
Capital expenditures | -47.0B | -41.9B | -39.5B | — |
Net intangibles | — | — | — | — |
Net acquisitions | -431M | -1.4B | -5.6B | -502.2M |
Purchase of investments | -10.5B | -1.2B | — | -6.8B |
Sale of investments | — | 486.4M | — | 1.2B |
Other investing activity | — | — | — | -172.1M |
Financing activities | 31.6B | 21.6B | -8.1B | -14.6B |
Long term debt issuance | 51.7B | 82.1B | 25.4B | 190.3B |
Long term debt payments | -35.7B | -55.6B | -34.1B | -207.7B |
Short term debt issuance | 7.3B | -5.1B | 7.3B | -4.3B |
Common stock issuance | 38.5B | — | 0 | — |
Common stock repurchase | -30.8B | 0 | — | — |
Common dividends | — | -3.4M | — | — |
Other financing charges | 595.2M | 258M | -6.7B | 7.2B |
End cash position | 1.9B | 1.9B | 2.6B | 12.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -9.3B | -942.5M | -1.7B | 26.7B |