Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 449.5B | 4.4B | 4.3B | 4.6B |
Net income | 275.0B | 3.2B | 3.0B | 3.0B |
Depreciation | 49.5B | 565M | 524M | 466M |
Deferred taxes | 111.8B | 1.2B | 1.1B | 1.1B |
StockBased compensation | 8.3B | 79M | 64M | 56M |
Other non cash items | -2.6B | -140M | -39M | -73M |
Accounts receivable | -18.2B | -322M | -875M | -1.1B |
Accounts payable | 1.8B | 11M | -35M | 200M |
Other assets liabilities | 23.9B | -161M | 510M | 931M |
Investing activities | -18.4B | -552M | -19M | -824M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -32.8B | 0 | -113M | 0 |
Purchase of investments | -922.7B | -10.5B | -10.7B | -8.6B |
Sale of investments | 941.6B | 9.9B | 10.8B | 7.8B |
Other investing activity | -4.5B | -12M | -28M | -21M |
Financing activities | -250.1B | -2.1B | -3.3B | -3.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -34.4B | -245M | -151M | -125M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -1.4B | -1.5B |
Common dividends | -210.1B | -1.8B | -1.7B | -1.7B |
Other financing charges | -5.6B | -95M | -46M | 4M |
End cash position | 248.8B | 1.8B | 1.5B | 2.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 355.6B | 2.9B | 2.5B | 3.1B |