Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 36.3M | 7.1M | 21.0M | 12.6M |
Net income | 3.0M | -14.5M | -10.3M | -23.6M |
Depreciation | 9.9M | 10.2M | 10.8M | 11.3M |
Deferred taxes | — | — | — | — |
StockBased compensation | 9.5M | 9.4M | 12.8M | 15.1M |
Other non cash items | 17.1M | 9.2M | 14.6M | 15.2M |
Accounts receivable | 10.5M | -4.6M | -732K | 2.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -13.7M | -2.5M | -6.2M | -8.4M |
Investing activities | -456K | -1.2M | -105K | -309K |
Capital expenditures | -456K | -1.2M | -382K | -309K |
Net intangibles | — | — | — | 0 |
Net acquisitions | — | — | — | 0 |
Purchase of investments | 0 | 0 | -771K | 0 |
Sale of investments | 0 | 0 | 1.0M | 0 |
Other investing activity | — | — | — | — |
Financing activities | -34.0M | -226.5M | -352K | -63.3M |
Long term debt issuance | 0 | — | — | 0 |
Long term debt payments | -33M | -225M | 0 | -63.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | — | — | — | — |
Other financing charges | -960K | -1.5M | -352K | — |
End cash position | 104.6M | 117.9M | 131.2M | 116.7M |
Income tax paid | 708K | 1.9M | 479K | — |
Interest paid | 3.2M | 9.6M | 6.7M | — |
Free cash flow | 24.2M | 8.2M | 14.7M | 9.0M |