Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 179.8M | 179.9M | 177.4M | 72.3M |
Net income | 205.0M | 166.5M | 130.6M | 89.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.9M | 4.9M | 1.1M | 1.2M |
Other non cash items | -4.9M | 273K | 12.8M | 9.7M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -22.1M | 8.2M | 33.0M | -28.5M |
Investing activities | -82.5M | -11.1M | 44.2M | -79.4M |
Capital expenditures | -6.9M | -4.5M | -4.7M | -3.3M |
Net intangibles | -5.6M | -4.4M | -4.4M | -6.2M |
Net acquisitions | -2.5M | -207K | -7.2M | -5.8M |
Purchase of investments | -100.8M | -43.5M | -12.0M | -67.3M |
Sale of investments | 29.5M | 37.2M | 69.3M | 543K |
Other investing activity | -1.7M | -145K | -1.2M | -3.6M |
Financing activities | 7.3M | -70.7M | -268.0M | 105.2M |
Long term debt issuance | 104.6M | 0 | 0 | 172.2M |
Long term debt payments | -37.3M | -42.7M | -127.4M | -26.0M |
Short term debt issuance | -2.8M | 8.3M | -101.5M | -23.3M |
Common stock issuance | 5.5M | 0 | 28K | 0 |
Common stock repurchase | — | -2.0M | -9.0M | -5.1M |
Common dividends | -25.2M | -22.3M | -19.3M | -18.3M |
Other financing charges | -37.4M | -12.0M | -10.8M | 5.6M |
End cash position | 551.2M | 493.5M | 457.8M | 456.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 119.7M | 121.9M | 130.3M | 40.4M |