Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 35.4B | 33.7B | 31.2B | 26.6B |
Cost of revenue | 18.2B | 18.7B | 15.1B | 13.0B |
Gross profit | 17.2B | 15.1B | 16.1B | 13.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 5.7B | 5.1B | 4.6B | 3.7B |
Operating income | 4.1B | 3.3B | 5.3B | 4.3B |
Non operating interest income | ||||
Income | — | 188M | 79M | 39M |
Expense | 622M | 716M | 431M | 322M |
Other income expense | — | — | — | — |
Pretax income | 5.0B | 2.8B | 5.4B | 4.4B |
Tax provision | 132M | 2.5B | 1.1B | 939M |
Net income | 4.9B | 344M | 4.3B | 3.4B |
Basic EPS | 13.6 | 1.5 | 12.3 | 9.8 |
Diluted EPS | 13.6 | 1.5 | 12.3 | 9.8 |
Basic average shares | 2.4B | 2.4B | 2.3B | 2.3B |
Diluted average shares | 2.4B | 2.4B | 2.3B | 2.3B |
EBITDA | 6.5B | 5.6B | 7.6B | 6.2B |
Net income from continuing op. | 5.1B | 2.8B | 5.4B | 4.4B |
Minority interests | -2.1B | -52M | -1.8B | -1.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |