Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -3.9B | 286.3B | 104.4B | 27.2B |
Net income | 152.6B | 267.2B | 92.3B | 104.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 8.9B | 25.3M | — | 3.6B |
Other non cash items | -4.9B | -3.8B | -632.6M | -35.5M |
Accounts receivable | -92.1B | 48.0B | 10.9B | -31.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -68.5B | -25.1B | 1.9B | -48.9B |
Investing activities | 9.7B | 84.7B | -17.9B | -63.4B |
Capital expenditures | -53.1B | -26.0B | -8.1B | -25.1B |
Net intangibles | -249.9M | -83.9M | -202.4M | -1.6B |
Net acquisitions | — | — | — | -37.5B |
Purchase of investments | -436.8K | — | -13.4B | -1.4M |
Sale of investments | 63.4B | 106.3B | — | — |
Other investing activity | -560.4M | 4.4B | 3.6B | -824.0M |
Financing activities | -230.4B | -42.3B | -60.8B | -24.7B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | -11.2B | -5B |
Short term debt issuance | — | — | 0 | 0 |
Common stock issuance | — | 27.6B | — | — |
Common stock repurchase | -189.9B | -50.5B | -20.0B | — |
Common dividends | -40.5B | -19.5B | -29.7B | -19.7B |
Other financing charges | — | — | — | — |
End cash position | 104.0B | 179.7B | 90.9B | 49.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 87.6B | 17.4B | 100.2B | 25.4B |