Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 48.5M | 31.9M | 20.8M | 16.3M |
| Cost of revenue | 76.5M | 34.1M | 23.2M | 16.5M |
| Gross profit | 10.4M | -2.2M | -2.4M | -169.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.6M | 4.2M | 4.1M | 2.4M |
| Other operating expenses | 4.2M | 4.8M | — | 491.2K |
| Operating income | 588.7K | -11.1M | -6.5M | -2.6M |
| Non operating interest income | ||||
| Income | 325.3K | 237.5K | 480.4K | 265.4K |
| Expense | 49.7K | 29.9K | 85.4K | 69.2K |
| Other income expense | -9.0M | 638.3K | 509.4K | -174.2K |
| Pretax income | -8.3M | -10.3M | -5.6M | -2.6M |
| Tax provision | 2.0M | -509.6K | 2.0M | 573.3K |
| Net income | -10.3M | -9.8M | -7.6M | -3.2M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 234.4M | 180.7M | 147.3M |
| Diluted average shares | — | 234.4M | 180.7M | 147.3M |
| EBITDA | 3.5M | -7.7M | -4.2M | -880.0K |
| Net income from continuing op. | -10.3M | -9.8M | -7.6M | -3.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.