Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 9.0M | 9.4M | 6.1M | 15.3M |
| Cost of revenue | 6.4M | 6.0M | 6.0M | 10.1M |
| Gross profit | 2.6M | 3.3M | 33K | 5.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.1M | 3.4M | 4.1M | 4.4M |
| Other operating expenses | 125K | 175K | — | 180K |
| Operating income | -3.3M | -1.4M | -4.2M | 476K |
| Non operating interest income | ||||
| Income | 1.1M | 1.4M | 2.3M | 1.7M |
| Expense | 2.2M | 1.8M | 1.2M | 1.1M |
| Other income expense | 234K | 403K | 324K | 209K |
| Pretax income | -4.2M | -2.8M | -2.8M | 1.3M |
| Tax provision | 24K | -21K | 140K | -447K |
| Net income | -4.2M | -2.7M | -2.9M | 1.7M |
| Basic EPS | -0.1 | -0.1 | -0.1 | 0.1 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | 0.1 |
| Basic average shares | 53.6M | 40.5M | 30.9M | 30.6M |
| Diluted average shares | 53.6M | 40.5M | 30.9M | 30.6M |
| EBITDA | -1.5M | -545K | -1.4M | 2.5M |
| Net income from continuing op. | -4.2M | -2.7M | -2.9M | 1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.