Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 52.1M | 59.4M | 37.4M | 24.7M |
Net income | 2.1M | -1.5M | 16.6M | 9.0M |
Depreciation | 11.7M | 11.4M | 11.2M | 10.9M |
Deferred taxes | 0 | -1.0M | 0 | 0 |
StockBased compensation | 27.2M | 31.1M | 24.6M | 26.6M |
Other non cash items | -134K | 4.2M | -2.0M | -94K |
Accounts receivable | 27.7M | -27.9M | 2.4M | -19.5M |
Accounts payable | -6.6M | 13.2M | -7.4M | 1.2M |
Other assets liabilities | -9.8M | 30.0M | -8.1M | -3.3M |
Investing activities | -75.5M | 56.7M | -60.6M | 9.9M |
Capital expenditures | -1.4M | -1.2M | -1.3M | -280K |
Net intangibles | — | — | — | — |
Net acquisitions | — | -103K | -37.2M | 0 |
Purchase of investments | -144.5M | 0 | -84.5M | -64.8M |
Sale of investments | 69M | 58M | 62.5M | 75.0M |
Other investing activity | 1.3M | 0 | 0 | — |
Financing activities | -1.3M | -1.3M | -794K | -1.3M |
Long term debt issuance | — | 0 | — | — |
Long term debt payments | — | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1.3M | -1.3M | -794K | -1.3M |
End cash position | 298.7M | 342.1M | 230.1M | 244.5M |
Income tax paid | 992K | 1.9M | 1.6M | 3.2M |
Interest paid | 1.6M | 518K | 2.6M | 517K |
Free cash flow | 24.7M | 58.8M | 38.5M | 29.2M |