Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | 0 | 16.1K | 15.9K |
| Gross profit | — | 0 | -16.1K | -15.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.7M | 512.8K | 1.0M | 339.9K |
| Other operating expenses | 4.3M | 3.2M | 4.6M | 890.5K |
| Operating income | -6.0M | -3.7M | -5.6M | -1.2M |
| Non operating interest income | ||||
| Income | 6.9K | 8.0K | 459 | 605 |
| Expense | 9.8K | 4.9K | 7.3K | 6.9K |
| Other income expense | 55.1K | 663.5K | 754.1K | -2.7M |
| Pretax income | -5.9M | -3.1M | -4.9M | -3.9M |
| Tax provision | — | — | — | — |
| Net income | -5.9M | -3.1M | -4.9M | -3.9M |
| Basic EPS | 0.0 | 0.0 | -0.1 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | -0.1 |
| Basic average shares | 136.4M | 74.0M | 50.8M | 27.4M |
| Diluted average shares | 136.4M | 74.0M | 50.8M | 27.4M |
| EBITDA | -5.9M | -3.0M | -4.7M | -1.1M |
| Net income from continuing op. | -5.9M | -3.1M | -4.9M | -3.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |