Financials
Income statement
Fundamentals currency is THB
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 53.2M | 52.5M | 38.4M | 63.7M |
| Cost of revenue | 34.2M | 35.8M | 24.9M | 39.8M |
| Gross profit | 19.0M | 16.7M | 13.5M | 23.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 15.0M | 13.4M | 13.0M | 19.1M |
| Other operating expenses | — | — | — | — |
| Operating income | 4.0M | 3.4M | 549.7K | 7.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.6M | 1.6M | 1.6M | 1.6M |
| Other income expense | 1.6M | 2.1M | 1.8M | 4.7M |
| Pretax income | 4.0M | 3.9M | 713.5K | 10.8M |
| Tax provision | 499.9K | 339.0K | -330.6K | 1.8M |
| Net income | 3.5M | 3.5M | 1.0M | 9.0M |
| Basic EPS | 0.2 | 0.2 | 0.0 | — |
| Diluted EPS | 0.2 | 0.2 | 0.0 | — |
| Basic average shares | 20.1M | 21.1M | 22.5M | — |
| Diluted average shares | 20.1M | 21.1M | 22.5M | — |
| EBITDA | 14.3M | 14.3M | 11.1M | 14.9M |
| Net income from continuing op. | 4.0M | 3.9M | 713.5K | 10.8M |
| Minority interests | -120.1K | -179.6K | -145.3K | -251.3K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.