Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 4.9B | 5.7B | -802M | 5.8B |
Net income | 1.9B | 2.9B | -2.9B | 3.0B |
Depreciation | 3.0B | 2.9B | 3.2B | 2.9B |
Deferred taxes | 62M | 143M | -28M | 269M |
StockBased compensation | — | — | — | — |
Other non cash items | -113M | -195M | -1.1B | -385M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -4.5B | -2.7B | -3.3B | -2.8B |
Capital expenditures | -1.6B | -1.7B | -1.8B | -1.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -603M | -645M | -519M | -1.2B |
Sale of investments | 654M | 1.1B | 1.6B | 1.2B |
Other investing activity | -3B | -1.4B | -2.6B | -1.5B |
Financing activities | 1.2B | -543M | -1.0B | -830M |
Long term debt issuance | 13.8B | 16.9B | 15.3B | 8.8B |
Long term debt payments | -12.1B | -15.2B | -11.4B | -8.1B |
Short term debt issuance | -141M | 170M | 43M | -209M |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -2.0B | -4.7B | -1.0B |
Common dividends | -144M | -175M | -127M | -192M |
Other financing charges | -144M | -207M | -140M | -82M |
End cash position | 25.8B | 24.0B | 23.0B | 26.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 392M | 33M | -3.1B | 862M |