Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 785.6M | -33.1M | 513.8M | 1.3B |
Net income | 1.5B | 1.2B | 650.1M | 635.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.5M | -29.9M | -32.5M | -25.2M |
Accounts receivable | -129.8M | -606.3M | 422.3M | 549.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -548.1M | -646.5M | -526.2M | 121.0M |
Investing activities | -458.9M | -109.1M | -375.2M | -301.8M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -262.4M | 0 |
Purchase of investments | -2.9B | -3.1B | -3.2B | -3.2B |
Sale of investments | 3.0B | 3.2B | 3.3B | 3.1B |
Other investing activity | -609.9M | -223.7M | -183.5M | -229.1M |
Financing activities | -431.4M | -476.9M | -393.0M | -409.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -65.4M | -163.8M | -182.1M | -186.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -138K | 0 |
Common dividends | -359.8M | -307.5M | -205.1M | -218.8M |
Other financing charges | -6.2M | -5.6M | -5.7M | -5.0M |
End cash position | 2.8B | 2.8B | 3.2B | 3.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 892.4M | 135.7M | 849.2M | 1.1B |