Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -399M | 555.3M | -363.8M | 181.7M |
Net income | 9.9M | 120M | 44.3M | 95.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 20.7M | 20.2M | 17.5M | 22.4M |
Other non cash items | 4.2M | -2.1M | 9.9M | 6.3M |
Accounts receivable | -7.3M | 8.4M | 13.8M | -186.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -426.5M | 408.8M | -449.3M | 243.9M |
Investing activities | -427.6M | -114.3M | -17.5M | -19.2M |
Capital expenditures | -9M | -46.3M | -17.5M | -19.2M |
Net intangibles | -24.5M | -20.3M | -22.6M | -21.4M |
Net acquisitions | -15.5M | -67.9M | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -403.1M | -100K | — | — |
Financing activities | 5.7M | 1M | -10.4M | -174.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | -11.3M | -84.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.7M | 1M | 900K | 2M |
Common stock repurchase | 0 | 0 | — | -92.1M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 2.0B | 2.6B | 2.4B | 2.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -176.5M | 299.7M | -132M | 441.1M |