Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 878.0B | 744.5B | 667.6B | 625.5B |
Cost of revenue | 603.0B | 515.6B | 465.1B | 434.0B |
Gross profit | 275.0B | 228.8B | 202.5B | 191.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 89.6B | 73.3B | 63.4B | 57.2B |
Operating income | 42.6B | 36.6B | 31.7B | 32.1B |
Non operating interest income | ||||
Income | 923M | 602M | 160M | 84M |
Expense | 227M | 15M | 16M | 19M |
Other income expense | — | — | — | — |
Pretax income | 38.1B | 32.1B | 28.2B | 27.5B |
Tax provision | 12.4B | 10.1B | 9.2B | 8.1B |
Net income | 25.7B | 22.0B | 19.0B | 19.4B |
Basic EPS | 142.0 | 121.5 | 103.8 | 104.6 |
Diluted EPS | 142.0 | 121.5 | 103.8 | 104.6 |
Basic average shares | 181.0M | 181.0M | 183.1M | 185.4M |
Diluted average shares | 181.0M | 181.0M | 183.1M | 185.4M |
EBITDA | 60.5B | 52.5B | 45.0B | 44.7B |
Net income from continuing op. | 38.1B | 32.1B | 28.2B | 27.5B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |