Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 866.7B | 759.3B | 680.9B | 603.2B |
Cost of revenue | 579.7B | 516.6B | 469.7B | 424.6B |
Gross profit | 287.0B | 242.7B | 211.2B | 178.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 183.2B | 155.8B | 137.8B | 120.6B |
Other operating expenses | 9.9B | 3.6B | 3.9B | 847M |
Operating income | 98.0B | 86.0B | 70.6B | 61.4B |
Non operating interest income | ||||
Income | 3.9B | 1.6B | 957M | 416M |
Expense | 4.2B | 4.4B | 2.8B | 2.7B |
Other income expense | — | — | — | — |
Pretax income | 99.9B | 84.7B | 69.5B | 60.3B |
Tax provision | 25.4B | 20.9B | 16.8B | 13.9B |
Net income | 74.5B | 63.8B | 52.7B | 46.4B |
Basic EPS | 154.6 | 130.7 | 109.7 | 92.7 |
Diluted EPS | 154.4 | 130.5 | 109.5 | 92.4 |
Basic average shares | 461.8M | 461.1M | 460.1M | 470.6M |
Diluted average shares | 461.8M | 461.1M | 460.1M | 470.6M |
EBITDA | 134.0B | 115.7B | 96.3B | 84.4B |
Net income from continuing op. | 99.9B | 84.7B | 69.5B | 60.3B |
Minority interests | -3.1B | -3.5B | -2.2B | -2.8B |
Preferred stock dividends | 1M | 0 | 0 | 0 |