Total assets
|
107.3B
|
104.1B
|
90.0B
|
84.1B
|
Current assets
|
77.7B
|
76.4B
|
64.1B
|
58.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
7.3B
|
7.5B
|
4.8B
|
8.0B
|
Other short term investments
|
1.2B
|
946M
|
734M
|
728M
|
Accounts receivable
|
5.3B
|
7.7B
|
6.4B
|
4.2B
|
Other receivables
|
53.0B
|
51.0B
|
42.6B
|
38.5B
|
Inventory
|
7.2B
|
8.2B
|
8.5B
|
6.8B
|
Prepaid assets
|
238M
|
167M
|
185M
|
193M
|
Restricted cash
|
193M
|
162M
|
167M
|
108M
|
Assets held for sale
|
2.9B
|
—
|
—
|
—
|
Hedging assets
|
254M
|
667M
|
709M
|
13M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
29.7B
|
27.7B
|
25.9B
|
25.5B
|
Properties
|
11.5B
|
10.6B
|
10.1B
|
10.6B
|
Land and improvements
|
390M
|
338M
|
274M
|
297M
|
Machinery furniture equipment
|
7.1B
|
6.6B
|
6.2B
|
6.1B
|
Construction in progress
|
2.5B
|
2.5B
|
2.2B
|
2.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-11.2B
|
-10.5B
|
-10.0B
|
-10.3B
|
Goodwill
|
9.4B
|
9.4B
|
9.0B
|
8.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
357M
|
292M
|
373M
|
275M
|
Intangible assets
|
1.5B
|
1.6B
|
1.6B
|
1.6B
|
Investments and advances
|
122M
|
126M
|
117M
|
175M
|
Other non current assets
|
5.3B
|
4.6B
|
3.3B
|
3.4B
|
Total liabilities
|
84.4B
|
82.2B
|
69.7B
|
65.7B
|
Current liabilities
|
36.4B
|
41.1B
|
33.1B
|
27.9B
|
Accounts payable
|
2.7B
|
3.5B
|
3.9B
|
3.2B
|
Accrued expenses
|
5.6B
|
5.7B
|
4.9B
|
4.3B
|
Short term debt
|
22.2B
|
25.2B
|
18.6B
|
15.8B
|
Deferred revenue
|
1.2B
|
1.1B
|
956M
|
991M
|
Tax payable
|
1.5B
|
1.6B
|
1.3B
|
1.1B
|
Pensions
|
1.9B
|
2.2B
|
1.5B
|
1.5B
|
Other current liabilities
|
2.4B
|
1.1B
|
1.2B
|
228M
|
Non current liabilities
|
48.0B
|
41.1B
|
36.5B
|
37.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
43.2B
|
38.5B
|
33.6B
|
32.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
478M
|
520M
|
495M
|
576M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.4B
|
2.1B
|
2.5B
|
4.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
5.5B
|
5.3B
|
5.2B
|
5.1B
|
Retained earnings
|
56.4B
|
50.9B
|
42.2B
|
36.4B
|
Other shareholders equity
|
-3.7B
|
-3.1B
|
-3.1B
|
-2.5B
|
Total shareholders equity
|
22.9B
|
21.9B
|
20.4B
|
18.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
35.3B
|
31.3B
|
24.1B
|
20.5B
|
Minority interest
|
89M
|
101M
|
95M
|
3M
|