Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 14.5K | 24.0K | 27.9K |
| Gross profit | 0 | -14.5K | -24.0K | -27.9K |
| Operating expense | ||||
| Research & development | 83.8K | — | — | 0 |
| Selling general and admin | 701.4K | 510.0K | 242.8K | 391.9K |
| Other operating expenses | — | 66.0K | 90.6K | 112.9K |
| Operating income | -787.4K | -543.0K | -286.0K | -435.5K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | -23.0K | -38.7K | 1.8K | 2.5K |
| Pretax income | -810.4K | -581.8K | -284.2K | -433.0K |
| Tax provision | — | — | — | — |
| Net income | -810.4K | -581.8K | -284.2K | -433.0K |
| Basic EPS | -0.1 | -0.1 | 0.0 | -0.1 |
| Diluted EPS | -0.1 | -0.1 | 0.0 | -0.1 |
| Basic average shares | 12.7M | 10.3M | 9.2M | 6.4M |
| Diluted average shares | 12.7M | 10.3M | 9.2M | 6.4M |
| EBITDA | -758.6K | -482.2K | -266.8K | -419.8K |
| Net income from continuing op. | -810.4K | -581.8K | -284.2K | -433.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |