Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 90.3M | 91.1M | 106M | 98.7M |
Net income | 58.4M | 60.2M | 47.3M | 60.3M |
Depreciation | 36.8M | 36.3M | 36M | 37.1M |
Deferred taxes | 800K | 300K | -800K | 200K |
StockBased compensation | -12.5M | 2.3M | 5.7M | 2.2M |
Other non cash items | 2.3M | -100K | 4.2M | 6.3M |
Accounts receivable | -33.5M | -7.7M | 11.2M | 25.9M |
Accounts payable | 38M | -200K | 2.4M | -33.3M |
Other assets liabilities | — | — | — | — |
Investing activities | -31.2M | -8.9M | -4.4M | -12.6M |
Capital expenditures | -31.2M | -8.9M | -4.4M | -12.6M |
Net intangibles | -32.4M | -14.4M | -300K | 300K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -151.7M | -152.7M | -59.7M | -59.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | -93M | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -91.8M | — | — | — |
Common dividends | -59.9M | -59.7M | -59.7M | -59.7M |
Other financing charges | — | — | — | — |
End cash position | 0 | 0 | 0 | 0 |
Income tax paid | 19M | 16.3M | 12.7M | 16.8M |
Interest paid | 2.6M | 800K | 2.5M | 3.4M |
Free cash flow | 27.1M | 68M | 104.9M | 86.7M |