Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 118.0M | 58.4M | -438K | 77.3M |
Net income | 125.2M | 86.3M | 10.7M | 58.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -20.7M | -12.6M | -8.1M | — |
Accounts receivable | 15.0M | -22.0M | -4.9M | 0 |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.4M | 6.8M | 1.9M | 19.1M |
Investing activities | 51.4M | 10.3M | -57.3M | 8.1M |
Capital expenditures | -487K | -4.5M | 0 | 8.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -5.2M | -57M | -57.8M | 0 |
Sale of investments | 57M | 71.8M | 548K | 12K |
Other investing activity | -1K | — | 1K | — |
Financing activities | -19.4M | -56.2M | 160.0M | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 490K | 0 | 162.1M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -17.7M | -14.9M | -1.0M | — |
Other financing charges | -2.2M | -41.3M | -1.1M | — |
End cash position | 69.8M | 59.1M | 127.6M | 243K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 89.2M | 34.5M | -19.3M | 69.5M |