Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.4B | 7.9B | 7.7B | 5.1B |
Cost of revenue | 7.6B | 7.1B | 6.9B | 4.3B |
Gross profit | 798M | 782M | 771M | 787M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 353M | 297M | 308M | 452M |
Other operating expenses | — | — | — | — |
Operating income | 217M | 187M | 191M | 335M |
Non operating interest income | ||||
Income | — | 5M | 4M | 7M |
Expense | 438M | 397M | 153M | — |
Other income expense | 98M | -130M | -102M | -50M |
Pretax income | -123M | -340M | -64M | 292M |
Tax provision | -40M | -19M | 14M | 85M |
Net income | -83M | -321M | -78M | 207M |
Basic EPS | -0.9 | -3.5 | -0.9 | 2.2 |
Diluted EPS | -0.9 | -3.5 | -0.9 | 2.2 |
Basic average shares | 103.4M | 94.1M | 94.1M | 94.1M |
Diluted average shares | 103.4M | 94.1M | 94.1M | 94.1M |
EBITDA | 542M | 568M | 521M | 407M |
Net income from continuing op. | -83M | -321M | -78M | 207M |
Minority interests | 1M | 7M | -6M | -8M |
Preferred stock dividends | — | — | — | — |