Financials
Income statement
Fiscal date | 2025 | 2024 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 29.1B | 30.2B | 811.6B | 716.9B |
Cost of revenue | 20.9B | 20.3B | 385.7B | 305.1B |
Gross profit | 8.1B | 9.9B | 425.9B | 411.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | -12.2B | -8.8B | 138.3B | 137.7B |
Non operating interest income | ||||
Income | 259M | 125M | 459M | 501M |
Expense | 696M | 330M | 387M | 294M |
Other income expense | — | — | — | — |
Pretax income | -16.9B | 6.8B | 141.8B | 130.7B |
Tax provision | 2.2B | 2.4B | 45.1B | 38.6B |
Net income | -19.1B | 4.4B | 96.7B | 92.1B |
Basic EPS | 680.4 | 38.4 | 856.7 | 817.0 |
Diluted EPS | 680.4 | 38.4 | 856.7 | 816.7 |
Basic average shares | 113.0M | 113.0M | 112.9M | 112.7M |
Diluted average shares | 113.0M | 113.0M | 112.9M | 112.7M |
EBITDA | 75.3B | 71.2B | 168.5B | 156.5B |
Net income from continuing op. | 117.4B | 124.8B | 141.8B | 130.7B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |