Total assets
|
27.9B
|
14.4B
|
15.5B
|
11.0B
|
Current assets
|
2.0B
|
2.6B
|
2.7B
|
2.1B
|
Cash
|
317M
|
1.1B
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
317M
|
1.1B
|
130M
|
905M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.0B
|
406M
|
1.2B
|
922M
|
Other receivables
|
18M
|
8M
|
24M
|
38M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
78M
|
74M
|
62M
|
9M
|
Assets held for sale
|
—
|
0
|
819M
|
0
|
Hedging assets
|
84M
|
637M
|
34M
|
5M
|
Other current assets
|
292M
|
226M
|
47M
|
69M
|
Non current assets
|
25.9B
|
11.8B
|
12.8B
|
8.9B
|
Properties
|
146M
|
40M
|
51M
|
44M
|
Land and improvements
|
29M
|
28M
|
32M
|
37M
|
Machinery furniture equipment
|
150M
|
113M
|
92M
|
87M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.4B
|
-3.7B
|
-2.4B
|
-908M
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
1M
|
74M
|
47M
|
0
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.6B
|
1.6B
|
1.5B
|
104M
|
Total liabilities
|
10.3B
|
3.6B
|
6.3B
|
5.3B
|
Current liabilities
|
3.1B
|
1.3B
|
2.7B
|
2.4B
|
Accounts payable
|
777M
|
425M
|
603M
|
308M
|
Accrued expenses
|
396M
|
250M
|
295M
|
293M
|
Short term debt
|
460M
|
84M
|
86M
|
29M
|
Deferred revenue
|
297M
|
8M
|
34M
|
14M
|
Tax payable
|
142M
|
84M
|
84M
|
86M
|
Pensions
|
124M
|
64M
|
72M
|
91M
|
Other current liabilities
|
193M
|
39M
|
796M
|
1.0B
|
Non current liabilities
|
7.2B
|
2.3B
|
3.6B
|
2.9B
|
Long term provisions
|
499M
|
265M
|
323M
|
349M
|
Long term debt
|
5.3B
|
2.0B
|
3.1B
|
2.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
68M
|
9M
|
174M
|
249M
|
Other non current liabilities
|
121M
|
31M
|
50M
|
15M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2M
|
1M
|
1M
|
1M
|
Retained earnings
|
3.9B
|
5.0B
|
3.4B
|
825M
|
Other shareholders equity
|
—
|
—
|
—
|
0
|
Total shareholders equity
|
17.6B
|
10.7B
|
9.1B
|
5.7B
|
Additional paid in capital
|
13.7B
|
5.8B
|
5.7B
|
4.8B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|