Total assets
|
26.1B
|
23.5B
|
24.0B
|
21.6B
|
Current assets
|
2.8B
|
3.0B
|
4.6B
|
2.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
85M
|
95M
|
53M
|
63M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.6B
|
1.7B
|
2.1B
|
1.4B
|
Other receivables
|
158M
|
131M
|
65M
|
35M
|
Inventory
|
676M
|
847M
|
1.1B
|
782M
|
Prepaid assets
|
—
|
—
|
169M
|
188M
|
Restricted cash
|
—
|
—
|
0
|
3M
|
Assets held for sale
|
—
|
0
|
1.0B
|
0
|
Hedging assets
|
25M
|
54M
|
140M
|
113M
|
Other current assets
|
267M
|
205M
|
207M
|
236M
|
Non current assets
|
23.3B
|
20.4B
|
19.3B
|
19.0B
|
Properties
|
1.5B
|
15.3B
|
13.7B
|
25.8B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.7B
|
-2.3B
|
-1.7B
|
-1.8B
|
Goodwill
|
11.5B
|
10.7B
|
10.7B
|
10.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
63M
|
57M
|
77M
|
51M
|
Intangible assets
|
138M
|
148M
|
159M
|
188M
|
Investments and advances
|
769M
|
686M
|
654M
|
623M
|
Other non current assets
|
598M
|
499M
|
614M
|
588M
|
Total liabilities
|
17.0B
|
15.6B
|
16.3B
|
14.0B
|
Current liabilities
|
3.5B
|
3.4B
|
3.4B
|
2.7B
|
Accounts payable
|
—
|
1.9B
|
1.9B
|
1.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.0B
|
1.2B
|
719M
|
771M
|
Deferred revenue
|
98M
|
92M
|
79M
|
74M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
298M
|
227M
|
707M
|
268M
|
Non current liabilities
|
13.5B
|
12.2B
|
12.9B
|
11.3B
|
Long term provisions
|
482M
|
448M
|
451M
|
429M
|
Long term debt
|
9.6B
|
8.6B
|
9.5B
|
7.9B
|
Provision for risks and charges
|
2M
|
1M
|
2M
|
2M
|
Deferred liabilities
|
1.8B
|
1.6B
|
1.4B
|
1.2B
|
Derivative product liabilities
|
160M
|
115M
|
298M
|
165M
|
Other non current liabilities
|
1.4B
|
1.3B
|
1.2B
|
1.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.2B
|
7.1B
|
6.8B
|
6.7B
|
Retained earnings
|
-592M
|
-817M
|
-1.1B
|
-1.2B
|
Other shareholders equity
|
1.2B
|
395M
|
626M
|
-7M
|
Total shareholders equity
|
9.0B
|
7.9B
|
7.6B
|
7.6B
|
Additional paid in capital
|
618M
|
624M
|
625M
|
388M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
294M
|
150M
|
162M
|
652M
|