Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 45.1T | 37.2T | 31.4T | 27.2T |
Cost of revenue | 35.7T | 30.8T | 25.4T | 22.4T |
Gross profit | 9.4T | 6.3T | 6.0T | 4.8T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.0T | 3.6T | 3.0T | 2.6T |
Other operating expenses | — | — | — | — |
Operating income | 5.4T | 2.7T | 3.0T | 2.2T |
Non operating interest income | ||||
Income | 454.7B | 234.1B | 101.5B | 105.6B |
Expense | 64.7B | 47.4B | 32.5B | 42.4B |
Other income expense | 1.1T | 798.8B | 798.9B | 435.8B |
Pretax income | 7.0T | 3.7T | 4.0T | 2.9T |
Tax provision | 1.9T | 1.2T | 1.1T | 650.0B |
Net income | 5.1T | 2.5T | 2.9T | 2.3T |
Basic EPS | 365.9 | 179.5 | 205.2 | 160.6 |
Diluted EPS | 365.9 | 179.5 | 205.2 | 158.9 |
Basic average shares | 13.5B | 13.7B | 13.9B | 14.0B |
Diluted average shares | 13.5B | 13.7B | 13.9B | 14.0B |
EBITDA | 8.8T | 5.5T | 5.5T | 4.5T |
Net income from continuing op. | 5.1T | 2.5T | 2.9T | 2.3T |
Minority interests | -126.5B | -41.7B | -24.5B | -37.1B |
Preferred stock dividends | — | — | — | -12.6B |