Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 38.1B | -14.7B | 19.6B | 17.9B |
Net income | 30.5B | -20.3B | -2.8B | -8.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 16.0B | 4.4B | 13.5B | 26.0B |
Accounts receivable | 1.3B | -410.2M | 5.3B | -10.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -9.6B | 1.5B | 3.5B | 11.2B |
Investing activities | 3.6B | -2.1B | -4.1B | 2.9B |
Capital expenditures | 1.5B | 514.6M | -3.8B | -2.0B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.6B | — | 0 | -3.1B |
Sale of investments | 392.3M | — | 363.9M | — |
Other investing activity | 4.3B | -2.6B | -584.4M | 7.9B |
Financing activities | -10.0B | -13.5B | -24.3B | -23.4B |
Long term debt issuance | 26.3B | 0 | 8.6B | 0 |
Long term debt payments | -40.0B | -13.7B | -27.3B | -18.2B |
Short term debt issuance | -1.2B | -661.7M | -6.3B | -321.1M |
Common stock issuance | 4.9B | 2.4B | 800M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -1.5B | -112.2M | -4.9B |
End cash position | 4.4B | 4.9B | 2.4B | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 19.4B | 31.7B | 36.4B | 34.2B |