Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -1.9B | 2.4B | -3.1B | 583.6M |
Net income | 1.1B | 1.4B | 1.1B | 1.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 392.9M | 587.7M | 181.8M | 92.9M |
Accounts receivable | -1.6B | -316.1M | -583M | -18.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.8B | 708.8M | -3.8B | -654.9M |
Investing activities | -1.2B | -2.6B | -2.4B | -841.4M |
Capital expenditures | — | — | — | — |
Net intangibles | 0 | 0 | 10.7M | — |
Net acquisitions | 243.9M | -49.5M | 0 | 785.5M |
Purchase of investments | -43.1M | — | 0 | -175.3M |
Sale of investments | — | — | — | 629.2M |
Other investing activity | -1.4B | -2.6B | -2.4B | -2.1B |
Financing activities | 2.0B | 3.0B | 3.5B | 755.4M |
Long term debt issuance | 1.0B | 557.3M | 2.6B | 815.2M |
Long term debt payments | — | -807M | 0 | — |
Short term debt issuance | — | 458.4M | 560.2M | — |
Common stock issuance | 701.4M | 2.8B | 317.5M | 0 |
Common stock repurchase | 0 | — | — | — |
Common dividends | — | -32.1M | -37.8M | -29.9M |
Other financing charges | 274.9M | 67.4M | 35.8M | -29.9M |
End cash position | 1.5B | 1.2B | 109.5M | 140.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 96.3M | 2.6B | -1.2B | 1.0B |