Financials
Cash flow
Fiscal date | Apr 2025 | Jul 2024 | Apr 2024 |
---|---|---|---|
Operating activities | 3.9M | -3.3M | -990.6K |
Net income | 3.5M | -3.5M | -1.3M |
Depreciation | 231 | 397 | 450 |
Deferred taxes | — | — | — |
StockBased compensation | 191.7K | 241.6K | 262.4K |
Other non cash items | 207.7K | -53.9K | 19.3K |
Accounts receivable | -15.8K | -8.7K | -5.4K |
Accounts payable | — | — | — |
Other assets liabilities | 2.1K | — | — |
Investing activities | 0 | 0 | 0 |
Capital expenditures | — | — | — |
Net intangibles | — | — | — |
Net acquisitions | 0 | 0 | 0 |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | — | — | — |
Financing activities | 481.5K | 58.7K | — |
Long term debt issuance | — | 58.7K | — |
Long term debt payments | — | — | — |
Short term debt issuance | — | — | — |
Common stock issuance | — | — | — |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | 481.5K | — | — |
End cash position | 4.0K | 21.1K | 103.0K |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -711.8K | -118.0K | -363.3K |