Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.9B | 2.8B | 2.6B | 1.8B |
Cost of revenue | 2.1B | 2.2B | 2.2B | 1.7B |
Gross profit | 768.6M | 584.3M | 337.3M | 149.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 243.2M | 230.2M | 204.2M | 174.7M |
Other operating expenses | — | — | — | — |
Operating income | 525.4M | 354.1M | 133.1M | -24.9M |
Non operating interest income | ||||
Income | 7.5M | 1.8M | 600K | 18.4M |
Expense | 63.9M | 65.4M | 64.1M | 44.9M |
Other income expense | -700K | -78.9M | 2.9M | -11.7M |
Pretax income | 467.3M | 211.6M | 72.5M | -63.1M |
Tax provision | 91.3M | 25.1M | 16.1M | -14M |
Net income | 376M | 186.5M | 56.4M | -49.1M |
Basic EPS | 7.5 | 3.8 | 1.2 | -1.0 |
Diluted EPS | 7.4 | 3.7 | 1.1 | -1.0 |
Basic average shares | 50.2M | 49.7M | 48.8M | 48.5M |
Diluted average shares | 50.2M | 49.7M | 48.8M | 48.5M |
EBITDA | 671.6M | 490.5M | 264.7M | 125.3M |
Net income from continuing op. | 376M | 186.5M | 56.4M | -49.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | 200K | 300K | 400K | 100K |