Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 16.7B | 16.2B | 13.3B | 451.2B |
Net income | 12.1B | 12.6B | 10.8B | 306.3B |
Depreciation | 4.9B | 4.8B | 4.7B | 165.2B |
Deferred taxes | — | — | — | — |
StockBased compensation | 12.8M | 14.2M | 9.1M | 231.0M |
Other non cash items | -616.4M | -615.2M | -565.5M | -18.3B |
Accounts receivable | 790.7M | -619.4M | -1.1B | -8.2B |
Accounts payable | 79.7M | 103.0M | 179.0M | 6.3B |
Other assets liabilities | -625.9M | -116.0M | -695.8M | -246.2M |
Investing activities | -8.8B | -9.1B | -6.1B | -214.6B |
Capital expenditures | -9.3B | -10.2B | -5.8B | -205.5B |
Net intangibles | -64.2M | -85.4M | -21.5M | -3.0B |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.0B | -2.2B | -1.5B | -63.3B |
Sale of investments | 1.5B | 1.6B | 972.4M | 44.7B |
Other investing activity | 987.3M | 1.6B | 227.4M | 9.5B |
Financing activities | -2.3B | -2.7B | -3.0B | -54.0B |
Long term debt issuance | 691.2M | 209.5M | 479.5M | 11.5B |
Long term debt payments | -129.6M | -85.6M | -929.9M | 25.3B |
Short term debt issuance | 0 | -843 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | -646 | 0 | — |
Common dividends | -2.9B | -2.9B | -2.6B | -90.8B |
Other financing charges | 44.6M | 127.6M | 29.2M | -11.6M |
End cash position | 67.3B | 59.8B | 53.0B | 1.8T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.2B | 7.2B | 5.2B | 169.0B |