Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -21.0M | -36.9M | -37.9M | -57.7M |
Net income | -58.8M | -77.6M | -68.9M | -71.8M |
Depreciation | 7.0M | 7.3M | 7.5M | 7.4M |
Deferred taxes | — | — | — | — |
StockBased compensation | 14.6M | 20.7M | 18.8M | 21.6M |
Other non cash items | -2.0M | 14.4M | 1.7M | 1.7M |
Accounts receivable | 11.1M | -1.4M | 2.9M | 4.8M |
Accounts payable | -4.0M | -2.7M | — | — |
Other assets liabilities | 11.2M | 2.3M | 193K | -21.5M |
Investing activities | -1.9M | -2.8M | -3.8M | -3.5M |
Capital expenditures | -1.9M | -2.8M | -3.8M | -3.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | 9.4M | 6.3M | 4.9M | -2.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 7.2M | 3.0M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 2.1M | 3.3M | 4.9M | -2.5M |
End cash position | 225.0M | 219.8M | 243.7M | 292.3M |
Income tax paid | 372K | 1.2M | 278K | 907K |
Interest paid | 154K | 153K | 152K | 10.2M |
Free cash flow | -4.6M | -33.4M | -55.0M | -66.0M |