Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 526 | 706 | 1.0K | 1.4K |
| Gross profit | -526 | -706 | -1.0K | -1.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 621.1K | 935.6K | 460.9K | 665.1K |
| Other operating expenses | 324.7K | -77.2K | 1.7M | 377.0K |
| Operating income | -946.4K | -859.1K | -2.1M | -1.0M |
| Non operating interest income | ||||
| Income | 658 | 2.4K | 0 | — |
| Expense | 32.6K | 43.0K | 72.1K | 484 |
| Other income expense | 120.2K | 377.5K | 16.6K | 50.3K |
| Pretax income | -858.0K | -522.2K | -2.2M | -993.6K |
| Tax provision | — | — | — | — |
| Net income | -858.0K | -522.2K | -2.2M | -993.6K |
| Basic EPS | 0.0 | 0.0 | -0.2 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | -0.2 | -0.1 |
| Basic average shares | 61.1M | 30.4M | 21.8M | 14.4M |
| Diluted average shares | 61.1M | 30.4M | 21.8M | 14.4M |
| EBITDA | -900.0K | -856.0K | -1.9M | -988.1K |
| Net income from continuing op. | -858.0K | -522.2K | -2.2M | -993.6K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |