Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.1B | 372.4M | 247.9M | 13.0M |
Cost of revenue | 1.1B | 350.0M | 225.7M | 11.8M |
Gross profit | 7.6M | 22.4M | 22.1M | 1.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 1.6M | 324K | 241K |
Other operating expenses | 17.7M | 2.0M | 815K | 787K |
Operating income | -18.1M | 12.6M | 17.7M | -4.6M |
Non operating interest income | ||||
Income | — | 707K | 0 | — |
Expense | 810K | 345K | 100K | 44K |
Other income expense | — | — | — | — |
Pretax income | -13.1M | 12.9M | 17.9M | 1.5M |
Tax provision | 78K | 3.7M | 4.9M | 0 |
Net income | -13.2M | 9.3M | 13.0M | 1.5M |
Basic EPS | — | 0.7 | 1.0 | 1.2 |
Diluted EPS | — | 0.7 | 1.0 | 1.2 |
Basic average shares | — | 11.3M | 13.7M | 1.3M |
Diluted average shares | — | 11.3M | 13.7M | 1.3M |
EBITDA | -8.2M | 15.2M | 19.6M | -2.8M |
Net income from continuing op. | -13.1M | 12.9M | 17.9M | 1.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |