Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10.1M | 8.3M | 13.2M | 13.2M |
| Cost of revenue | 8.1M | 6.4M | 9.0M | 10.2M |
| Gross profit | 2.0M | 1.9M | 4.2M | 3.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 976.0K | 762.5K | 783.4K |
| Other operating expenses | 11.1M | 1.0M | 846.2K | 624.0K |
| Operating income | -9.1M | -1.6M | 608.5K | 582.8K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 0 | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -9.1M | -1.5M | 742.4K | 753.3K |
| Tax provision | -27K | -24.6K | 202.0K | 271.3K |
| Net income | -9.1M | -1.5M | 540.4K | 482.0K |
| Basic EPS | — | -0.4 | 0.1 | 0.1 |
| Diluted EPS | — | -0.4 | 0.1 | 0.1 |
| Basic average shares | — | 4.0M | 4.0M | 4.0M |
| Diluted average shares | — | 4.0M | 4.0M | 4.0M |
| EBITDA | -9.1M | -1.5M | 745.4K | 780.8K |
| Net income from continuing op. | -9.1M | -1.5M | 742.4K | 753.3K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |