|
Total assets
|
5.6B
|
5.1B
|
4.8B
|
4.7B
|
|
Current assets
|
3.1B
|
2.5B
|
2.2B
|
2.0B
|
|
Cash
|
1.1B
|
828M
|
766M
|
—
|
|
Cash equivalents
|
209M
|
332M
|
250M
|
—
|
|
Cash and cash equivalents
|
1.3B
|
1.2B
|
1.0B
|
770M
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
856M
|
717M
|
730M
|
716M
|
|
Other receivables
|
407M
|
408M
|
307M
|
369M
|
|
Inventory
|
158M
|
114M
|
104M
|
114M
|
|
Prepaid assets
|
65M
|
56M
|
42M
|
41M
|
|
Restricted cash
|
265M
|
19M
|
17M
|
22M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
0
|
1M
|
0
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
2.6B
|
2.6B
|
2.6B
|
2.6B
|
|
Properties
|
80M
|
46M
|
44M
|
40M
|
|
Land and improvements
|
63M
|
57M
|
65M
|
65M
|
|
Machinery furniture equipment
|
440M
|
383M
|
344M
|
339M
|
|
Construction in progress
|
17M
|
1M
|
8M
|
6M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-403M
|
-351M
|
-324M
|
-315M
|
|
Goodwill
|
2.0B
|
2.0B
|
1.9B
|
1.9B
|
|
Investment properties
|
101M
|
27M
|
29M
|
30M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
268M
|
292M
|
296M
|
312M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
4.5B
|
3.7B
|
3.5B
|
3.3B
|
|
Current liabilities
|
3.0B
|
2.7B
|
2.4B
|
2.2B
|
|
Accounts payable
|
855M
|
780M
|
748M
|
763M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
253M
|
252M
|
83M
|
53M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
121M
|
82M
|
110M
|
75M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
1.5B
|
1.0B
|
1.1B
|
1.1B
|
|
Long term provisions
|
378M
|
197M
|
205M
|
150M
|
|
Long term debt
|
859M
|
486M
|
532M
|
600M
|
|
Provision for risks and charges
|
78M
|
131M
|
107M
|
117M
|
|
Deferred liabilities
|
153M
|
152M
|
115M
|
104M
|
|
Derivative product liabilities
|
1M
|
1M
|
3M
|
32M
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
259M
|
294M
|
345M
|
345M
|
|
Retained earnings
|
501M
|
706M
|
631M
|
612M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
1.1B
|
1.4B
|
1.4B
|
1.3B
|
|
Additional paid in capital
|
263M
|
228M
|
177M
|
176M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
9M
|
5M
|
7M
|
9M
|
