Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -22.2M | -17.5M | -9.6M | -17.9M |
Net income | -25.1M | -23.1M | -23.4M | -33.3M |
Depreciation | 460K | 432K | 284K | 239K |
Deferred taxes | — | — | — | — |
StockBased compensation | 6.9M | 7.4M | 7.4M | 7.5M |
Other non cash items | 303K | 311K | 296K | 264K |
Accounts receivable | -16.1M | -17.8M | 536K | 521K |
Accounts payable | 11.3M | 15.0M | 5.9M | 7.1M |
Other assets liabilities | 41K | 185K | -627K | -210K |
Investing activities | -34.9M | -54.6M | 3.1M | -40.5M |
Capital expenditures | -590K | -72K | -282K | -1.0M |
Net intangibles | — | -5M | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -125.6M | -90.0M | -21.1M | -50.0M |
Sale of investments | 91.2M | 35.5M | 24.5M | 10.5M |
Other investing activity | — | — | — | — |
Financing activities | 135.1M | 0 | -9.4M | 74.7M |
Long term debt issuance | — | 0 | 0 | 75M |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 135.1M | 0 | -9.4M | -274K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | -39K | — |
End cash position | 178.4M | 97.4M | 176.2M | 181.1M |
Income tax paid | — | — | — | — |
Interest paid | 2.1M | 2.2M | 4.2M | 468K |
Free cash flow | -21.2M | -27.3M | -8.9M | -15.4M |