Total assets
|
3.2B
|
3.6B
|
3.3B
|
198.4M
|
Current assets
|
644.5M
|
997.6M
|
899.6M
|
83.7M
|
Cash
|
288.9M
|
446.3M
|
432.4M
|
28.0M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
288.9M
|
446.3M
|
432.4M
|
28.0M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
123M
|
239.4M
|
281.6M
|
16.0M
|
Other receivables
|
25.3M
|
43.6M
|
51.6M
|
7.4M
|
Inventory
|
154.4M
|
182.7M
|
107.5M
|
5.2M
|
Prepaid assets
|
32.7M
|
31.5M
|
20M
|
8.6M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
48M
|
—
|
—
|
Hedging assets
|
—
|
6.1M
|
6.5M
|
—
|
Other current assets
|
—
|
—
|
—
|
18.4M
|
Non current assets
|
2.6B
|
2.6B
|
2.4B
|
114.7M
|
Properties
|
1.8B
|
1.7B
|
1.6B
|
69.0M
|
Land and improvements
|
418.7M
|
362.3M
|
259.3M
|
1.4M
|
Machinery furniture equipment
|
753.1M
|
659.6M
|
570.6M
|
42.8M
|
Construction in progress
|
239.3M
|
241.6M
|
128.9M
|
4.5M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-726.4M
|
-399.7M
|
-170.8M
|
-20.1M
|
Goodwill
|
—
|
—
|
1.1M
|
898.2K
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
1.1M
|
898.2K
|
Investments and advances
|
28.6M
|
29.8M
|
64M
|
3.3M
|
Other non current assets
|
30.6M
|
37.7M
|
1.3M
|
13.0M
|
Total liabilities
|
1.4B
|
1.9B
|
2.0B
|
125.8M
|
Current liabilities
|
566M
|
988.3M
|
939.4M
|
89.8M
|
Accounts payable
|
75.3M
|
93.1M
|
104.1M
|
37.2M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
248.2M
|
271.8M
|
352.6M
|
43.4M
|
Deferred revenue
|
—
|
170.3M
|
127.7M
|
2.8M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
51.3M
|
50.9M
|
30.3M
|
1.1M
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
806.2M
|
863.6M
|
1.0B
|
36.0M
|
Long term provisions
|
204.3M
|
212.4M
|
348.1M
|
19.2M
|
Long term debt
|
424.1M
|
503.9M
|
511.6M
|
3.2M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
177.8M
|
147.3M
|
183.1M
|
13.6M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
616.4M
|
616.4M
|
616.4M
|
54.3M
|
Retained earnings
|
1.2B
|
1.2B
|
740.9M
|
17.3M
|
Other shareholders equity
|
-23.7M
|
-23.7M
|
-23.7M
|
1.0M
|
Total shareholders equity
|
1.8B
|
1.8B
|
1.3B
|
72.6M
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|