Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 |
---|---|---|---|
Operating activities | 203.8M | 319.8M | 696.8M |
Net income | 173.6M | 221.8M | 699.9M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 1.5M | 2.4M | 4.0M |
Other non cash items | 57.0M | 13.3M | -3.2M |
Accounts receivable | -25.7M | 79.4M | -20.5M |
Accounts payable | — | — | — |
Other assets liabilities | -2.7M | 2.8M | 16.6M |
Investing activities | -171.5M | -108.7M | -183.6M |
Capital expenditures | -78.5M | -87.5M | -129.1M |
Net intangibles | — | — | — |
Net acquisitions | -93.4M | -21.3M | -54.7M |
Purchase of investments | — | -300K | — |
Sale of investments | 439K | 15K | 206K |
Other investing activity | — | 299K | — |
Financing activities | 727K | -128.7M | -458.5M |
Long term debt issuance | 110.3M | 480M | 150K |
Long term debt payments | -9.3M | -323.0M | -28.5M |
Short term debt issuance | — | — | — |
Common stock issuance | — | — | — |
Common stock repurchase | — | — | — |
Common dividends | -112.1M | -294.3M | -413.4M |
Other financing charges | 11.8M | 8.6M | -16.8M |
End cash position | 97.3M | 91.0M | 164.6M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 254.7M | 194.5M | 606.9M |