Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 95.9M | 145.1M | 143.6M | 238.7M |
| Current assets | 23.0M | 54.2M | 53.6M | 52.9M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 196K | 3.8M | — | — |
| Other short term investments | — | — | — | — |
| Accounts receivable | 1.4M | 529K | 13.5M | 1.6M |
| Other receivables | — | 32.9M | 5.5M | 4.0M |
| Inventory | 15.2M | 14.5M | 28.4M | 40.4M |
| Prepaid assets | — | 2.5M | 3.5M | 5.2M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 6.2M | 10.7M | 1K | -1K |
| Non current assets | 72.9M | 90.9M | 90.0M | 185.9M |
| Properties | — | 64.9M | 65.2M | 65.2M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | — | -64.2M | -63.0M | -60.0M |
| Goodwill | 52.7M | 86.2M | 87.6M | 311.6M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | 21.7M | 28.7M | 46.7M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 94.4M | 64.7M | 84.3M | 147.1M |
| Current liabilities | 71.1M | 63.3M | 68.5M | 132.0M |
| Accounts payable | — | 24.9M | 22.0M | 42.0M |
| Accrued expenses | — | — | — | — |
| Short term debt | 2.4M | 4.6M | 8.7M | 57.5M |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | 4.0M | — | — |
| Other current liabilities | 68.7M | 8.0M | 10.9M | 6.3M |
| Non current liabilities | 23.3M | 1.4M | 15.8M | 15.1M |
| Long term provisions | — | 1.4M | — | — |
| Long term debt | 23.3M | 0 | 15.6M | 14.6M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | -1K | — | 175K | 497K |
| Shareholders equity | ||||
| Common stock | 143.3M | 139.4M | 139.4M | 138.4M |
| Retained earnings | -1.4B | -1.3B | -1.4B | -1.3B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.5M | 80.4M | 59.3M | 91.7M |
| Additional paid in capital | 1.3B | 1.3B | 1.3B | 1.3B |
| Treasury stock | — | — | — | — |
| Minority interest | 0 | 0 | 0 | -19.3M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.