Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 10.8M | 16.4M | 23.6M | 30.4M |
| Cost of revenue | 6.7M | 10.1M | 16.0M | 21.1M |
| Gross profit | 4.1M | 6.3M | 7.7M | 9.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 10.2M | 11.2M | 16.4M | 15.9M |
| Operating income | -3.9M | -7.9M | -13.1M | -10.8M |
| Non operating interest income | ||||
| Income | 115K | 237K | 22K | 252K |
| Expense | 991K | 965K | 1.0M | 3.0M |
| Other income expense | — | — | — | — |
| Pretax income | -4.8M | -9.5M | -14.1M | -13.6M |
| Tax provision | 29K | 58K | -3.2M | -260K |
| Net income | -4.8M | -9.5M | -10.9M | -13.3M |
| Basic EPS | — | -7.4 | -8.8 | -10.9 |
| Diluted EPS | — | -7.4 | -8.8 | -10.9 |
| Basic average shares | — | 1.3M | 1.3M | 1.2M |
| Diluted average shares | — | 1.3M | 1.3M | 1.2M |
| EBITDA | -2.3M | -6.0M | -12.0M | -9.5M |
| Net income from continuing op. | -4.8M | -9.5M | -11.0M | -13.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |